| FORM NL-20-RECEIPT AND PAYMENTS SCHEDULE | |||||||
| Format of Receipts and Payments A/c to be furnished by the insurers on direct basis | |||||||
| (` in '000) | (` '000) | ||||||
| 31-Mar-19 | 31-Mar-18 | ||||||
| A ) | CASH FLOW FROM OPERATING ACTIVITIES | ||||||
| Net Profit before taxation as per Profit & Loss A/c | 34338 236 | 36682 560 | |||||
| Adjustments for: | |||||||
| Exchange -Loss/Gain charged | -3007 466 | 763 575 | |||||
| Provision for diminution in value of investment | 1618 482 | 203 200 | |||||
| Provision for doubtful loans, investments & Debts | 5814 939 | 1289 539 | |||||
| Amortisation of Premium on Investment | 304 671 | 260 835 | |||||
| Depreciation | 139 898 | 74 035 | |||||
| -Profit /Loss on sale of Assets | 199 | 27 | |||||
| Provision for Leave Encashment & Salary Arrears | -51 582 | 49 161 | |||||
| Sundry Balances Written off/ -back | 0 | 4819 141 | 0 | 2640 372 | |||
| Operating Profit before working capital changes | 39157 377 | 39322 932 | |||||
| Changes in Unexpired Risk Reserves | 13168 870 | -4615 967 | |||||
| Changes in Premium Deficiency Reserve | 52 944 | 0 | |||||
| Changes in Provisions for Outstanding Claims | 43562 620 | 116015 890 | |||||
| Changes in Income accrued on Investments | -1001 372 | -1034 517 | |||||
| Changes in Balances with Insurance Companies | -14794 975 | -50141 789 | |||||
| Changes in Advance and Deposits | 612 659 | -11313 021 | |||||
| Changes in other Current Liabilities | 2743 363 | 44344 109 | 2394 271 | 51304 867 | |||
| Cash generated from operations | 83501 486 | 90627 799 | |||||
| Income Tax Paid (Net) | -13341 384 | -4007 266 | |||||
| Net Cash from Operating Activities | 70160 102 | 86620 533 | |||||
| B ) | CASH FLOWS FROM INVESTING ACTIVITIES | ||||||
| Purchase of Fixed Assets | -398 302 | -151 543 | |||||
| Proceeds from sale of Fixed Assets | 3 124 | 1 818 | |||||
| Foreign Currency Translation Reserve | 898 590 | 4485 053 | |||||
| Changes in net Investments | -72631 571 | -58323 907 | |||||
| Net Cash used in Investing Activities | -72128 159 | -53988 579 | |||||
| C ) | CASH FLOWS FROM FINANCING ACTIVITIES | ||||||
| Dividend Paid | -11842 200 | -10020 000 | |||||
| Dividend Tax Paid | -2434 283 | -2039 872 | |||||
| Net Cash from Financing Activities | -14276 483 | -12059 872 | |||||
| D) | Effect of Foreign Exchange on Cash & Cash equivalents(Net) | 3007 466 | -763 575 | ||||
| Net increase in Cash and Cash equivalents (A+B+C+D) | -13237 074 | 19808 507 | |||||
| Cash and Cash equivalents at beginning of period | 141716 159 | 121907 652 | |||||
| Cash and Cash equivalents at the end of period | 128479 085 | 141716 159 | |||||